2025年预算支出与实际支出明细表 - Sheet1 Unnamed: 0 预算费用与实际支出明细表 2020-01-01 00:00:00预算支出实际支出支出日期2020-01-01 00:00:002020-01-02 00:00:00Unnamed: 2 2020-01-31 00:00:00560020600项目名称办公费用差旅费Unnamed: 3 说明买打印机去北京出差Unnamed: 4 费用25005200Unnamed: 5 数量23Unnamed: 6 金额500015600Unnamed: 7 备注
2025年放假假期日历日程表 - 1月 Unnamed: 0 2022年 日休1900-01-02 00:00:00三十2022-01-09 00:00:00初七2022-01-16 00:00:00十四2022-02-23 00:00:00廿一班2022-01-30 00:00:00廿八待办事项1月 一休1900-01-03 00:00:00腊月2022-01-10 00:00:00腊八节2022-01-17 00:00:00四九2022-02-24 00:00:00廿二休2022-01-31 00:00:00除夕Unnamed: 3 二2022-01-04 00:00:00初二2022-01-11 00:00:00初九2022-01-18 00:00:00十六2022-02-25 00:00:00北方小年Unnamed: 4 三2022-01-05 00:00:00小寒2022-01-12 00:00:00初十2022-01-19 00:00:00十七2022-02-26 00:00:00南方小年Unna
2025年日常费用支出预算表-自动计算 - Sheet1 Unnamed: 0 日常费用支出预算表-自动计算 人工费用1、人员费用1）正式员工费用标准（元/月/人）2）外包人员费用标准（元/月/人）3)薪酬、餐补及工资附加费4)体检、证件及用工管理费5)社会保险6)员工培训7)工装及其他劳保用品2、行政费用1)办公费2)通讯费3)交通费及车辆费4)招待费5)差旅费6)其它3、财产费用1)固定资产折旧2)固定资产维修3)房屋租赁费4)资产摊销费 4、物料消耗1)综合消耗5、其他财产性费用1)办公设备及家具2)食堂/宿舍设施3)其他6、不可预见费按其他费用合计的5%计取合计Unnamed: 2 Unnamed: 3 年计费用 （元/月）376291.
2025年专项支出预算表（自动计算） - Sheet1 专项支出预算表 编制单位：项目列次业务招待费会议费差旅费用折旧费用利息支出总额节能减排支出安全生产支出赞助支出信息化支出表内公式 2列=(3+4+5+6+7+8+9+10+11)列;12列=(2-1)列;13列=12列/1列 Unnamed: 1 行次—123456789Unnamed: 2 上年预计 (N-1)1Unnamed: 3 本年预算(N)全年合计2000000000Unnamed: 4 直接成本3Unnamed: 5 制造费用4Unnamed: 6 （2019年度）销售费用5Unnamed: 7 管理费用6Unnamed: 8 财务费用7Unnamed: 9 营业外支出8Unnamed: 10 固定......
2021年日历日程计划表（动态日历） - Sheet1 Unnamed: 0 Unnamed: 1 2.0Unnamed: 2 日历日程计划表Unnamed: 3 星期日2020-01-26 00:00:002020-02-02 00:00:002020-02-09 00:00:002020-02-16 00:00:002020-02-23 00:00:002020-03-01 00:00:00Unnamed: 4 星期一2020-01-27 00:00:002020-02-03 00:00:002020-02-10 00:00:002020-02-17 00:00:002020-02-24 00:00:002020-03-02 00:00:00Unnamed: 5 星期二2020-01-28 00:00:002020-02-04 00:00:002020-02-11 00:00:002020-02-18 00:00:002020-02-25 00:00:002020-03-03 00:00:00Unnamed: 6 星期三2020-01-29 00:00:002020-02-05 00:
2021年日历日程计划表（自动统计） - Sheet1 Unnamed: 0 Unnamed: 1 Unnamed: 2 日历日程计划安排表82020星期天2020-07-26 00:00:002020-08-02 00:00:002020-08-09 00:00:002020-08-16 00:00:002020-08-23 00:00:002020-08-30 00:00:00Unnamed: 3 月Unnamed: 4 年星期一2020-07-27 00:00:002020-08-03 00:00:002020-08-10 00:00:002020-08-17 00:00:002020-08-24 00:00:002020-08-31 00:00:00Unnamed: 5 Unnamed: 6 星期二2020-07-28 00:00:002020-08-04 00:00:002020-08-11 00:00:002020-08-18 00:00:002020-08-25 00:00:002020-09-01 00:00:002020Unnamed: 7 Unnamed: 8 星
2021年日历日程表-可自动更新日历 - Sheet1 Unnamed: 0 Unnamed: 1 2020星期日2019-12-29 00:00:002020-01-05 00:00:002020-01-12 00:00:002020-01-19 00:00:002020-01-26 00:00:002020-02-02 00:00:00Unnamed: 2 年星期一2019-12-30 00:00:002020-01-06 00:00:002020-01-13 00:00:002020-01-20 00:00:002020-01-27 00:00:002020-02-03 00:00:00Unnamed: 3 1星期二2019-12-31 00:00:002020-01-07 00:00:002020-01-14 00:00:002020-01-21 00:00:002020-01-28 00:00:00Unnamed: 4 月星期三2020-01-01 00:00:002020-01-08 00:00:002020-01-15 00:00:002020-01-22 00:00:002020-0
2025年费用支出预算表-自动计算 - Sheet1 费用支出预算表 月份 会计科目用人费用备注：请财务部门精准核算。Unnamed: 1 薪资支出伙食费加班费职工福利费人事招聘费新人培训费养老保险费医疗保险费失业保险费生育保险费公积金工会经费小计Unnamed: 2 说明及用途合计Unnamed: 3 1月0Unnamed: 4 2月0Unnamed: 5 3月0Unnamed: 6 4月0Unnamed: 7 5月0Unnamed: 8 6月0Unnamed: 9 7月0Unnamed: 10 8月0Unnamed: 11 9月0Unnamed: 12 10月0Unnamed: 13 11月0Unnamed: 14 12月0Unnamed: 15 合计00002025预算支出表（日历日程）
2022新年日历日程工作计划表-放假日历 - 1月 Unnamed: 0 Unnamed: 1 Unnamed: 2 JanuaryUnnamed: 3 Unnamed: 4 星期日2022-01-02 00:00:00三十2022-01-09 00:00:00初七2022-01-16 00:00:00十四2022-02-23 00:00:00廿一2022-01-30 00:00:00廿八Unnamed: 5 1星期一2022-01-03 00:00:00腊月2022-01-10 00:00:00腊八节2022-01-17 00:00:00四九2022-02-24 00:00:00廿二2022-01-31 00:00:00除夕Unnamed: 6 星期二2022-01-04 00:00:00初二2022-01-11 00:00:00初九2022-01-18 00:00:00十六2022-02-25 00:00:00北方小年Unnamed: 7 星期三2022-01-05 00:00:00小寒2022-01-12 00:00:00初十20
2024年日历日程计划表手绘卡通带农历带首页导航 - 首页 一月 Unnamed: 0 Unnamed: 1 Unnamed: 2 Unnamed: 3 Unnamed: 4 Unnamed: 5 Unnamed: 6 Unnamed: 7 Unnamed: 8 2024-01-07 00:00:002024-01-14 00:00:00参加Y项目管理2024-01-21 00:00:002024-01-28 00:00:00Unnamed: 9 廿六初四十一十八Unnamed: 10 2024-01-01 00:00:00元旦2024-01-08 00:00:002024-01-15 00:00:002024-01-22 00:00:002024-01-29 00:00:00Unnamed: 11 二十廿七初五十二十九Unnamed: 12 2024-01-02 00:00:002024-01-09 00:00:00采购Y项目预算2024-01-16 00:00:002024-01-23 00:00:002024-01-30 00:00:00Unnamed: 13
2025年装修预算支出明细表 - Sheet1 Unnamed: 0 Unnamed: 1 装修预算明细表工程名称：序号一、客厅12345二、主卧12345三、次卧12345四、厨房12345五、卫生间12345Unnamed: 2 施工项目地面墙面吊顶玄关柜五金地面墙面吊顶五金室内门地面墙面吊顶五金室内门整体橱柜地面墙面五金吊顶洁具地面墙面五金吊顶报价单位：Unnamed: 3 Unnamed: 4 单位Unnamed: 5 工程地址：数量11111111111111111111111Unnamed: 6 主材单价150150200300400150150200300400200400600800120020040060080012002004006008001200Unnamed: 7 主材主要型号及规格xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
2025年季度预算支出表 - Sheet1 Unnamed: 0 季度预算支出表 部门一部门二部门三部门四部门五部门六部门合计Unnamed: 2 合计预算513006150049580505004980052800315480Unnamed: 3 支出473006290049500495805110051000311380Unnamed: 4 预算执行率0.9220272904483431.022764227642280.998386446147640.9817821782178221.026104417670680.9659090909090910.987003930518575Unnamed: 5 第一季度预算12000150001100012500118001320075500Unnamed: 6 支出10000160001000012000115001280072300
2021年日历日程计划表（含农历） - 日历日程计划表 Unnamed: 0 Unnamed: 1 Unnamed: 2 Unnamed: 3 102022-10-01 00:00:002022备忘录Unnamed: 4 NOTEUnnamed: 5 Unnamed: 6 Unnamed: 7 Unnamed: 8 星期日2022-09-25 00:00:002022-10-02 00:00:002022-10-09 00:00:002022-10-16 00:00:002022-10-23 00:00:002022-10-30 00:00:00Unnamed: 9 卅十初七十四廿一霜降初六Unnamed: 10 星期一2022-09-26 00:00:002022-10-03 00:00:002022-10-10 00:00:002022-10-17 00:00:002022-10-24 00:00:002022-10-31 00:00:00Unnamed: 11 九月初八十五廿二廿九初七Unnamed: 12 星期二2022-09-27
2021年日历日程计划表-万年历 - Calendar Unnamed: 0 日历日程计划表星期日2020-12-27 00:00:002021-01-03 00:00:002021-01-10 00:00:002021-01-17 00:00:002021-01-24 00:00:002021-01-31 00:00:00Unnamed: 1 DateUnnamed: 2 2021-01-01 00:00:00星期一2020-12-28 00:00:002021-01-04 00:00:002021-01-11 00:00:002021-01-18 00:00:002021-01-25 00:00:002021-02-01 00:00:00Unnamed: 3 Unnamed: 4 星期二2020-12-29 00:00:002021-01-05 00:00:002021-01-12 00:00:002021-01-19 00:00:002021-01-26 00:00:00备忘录Unnamed: 5 Unnamed: 6 2021星期三2020-12-30 00:00:002
2021年日历日程工作计划表(万年历） - Sheet1 Unnamed: 0 Unnamed: 1 2020日2020-07-26 00:00:002020-08-02 00:00:002020-08-09 00:00:002020-08-16 00:00:002020-08-23 00:00:002020-08-30 00:00:00Unnamed: 2 年一2020-07-27 00:00:002020-08-03 00:00:002020-08-10 00:00:0011点签订购合同2020-08-17 00:00:002020-08-24 00:00:002020-08-31 00:00:00Unnamed: 3 8二2020-07-28 00:00:002020-08-04 00:00:009点集团会议2020-08-11 00:00:002020-08-18 00:00:002020-08-25 00:00:002020-09-01 00:00:002020Unnamed: 4 月三2020-07-29 00:00:002020-08-05 00:00:002020-08-12 0
2021年日历日程表（带万年历） - Sheet1 Unnamed: 0 Unnamed: 1 日历日程表星期日2020-07-05 00:00:00缴纳社保紧急2020-07-12 00:00:002020-07-19 00:00:002020-07-26 00:00:00Unnamed: 2 星期一2020-07-06 00:00:00会见A客户重要2020-07-13 00:00:002020-07-20 00:00:002020-07-27 00:00:00日历日程表 星期二2020-07-07 00:00:002020-07-14 00:00:002020-07-21 00:00:002020-07-28 00:00:00Unnamed: 4 2020星期三2020-07-01 00:00:002020-07-08 00:00:002020-07-15 00:00:002020-07-22 00:00:002020-07-29 00:00:00Unnamed: 5 年星期四2020-07-02 00:00:002020-07-09 00:2025预算支出表（日历日程）
2021年日历日程表(万年历） - Sheet1 Unnamed: 0 Unnamed: 1 2020日2020-01-26 00:00:002020-02-02 00:00:002020-02-09 00:00:002020-02-16 00:00:002020-02-23 00:00:002020-03-01 00:00:00Unnamed: 2 年一2020-01-27 00:00:002020-02-03 00:00:0010点视频会议2020-02-10 00:00:002020-02-17 00:00:002020-02-24 00:00:002020-03-02 00:00:00Unnamed: 3 2二2020-01-28 00:00:002020-02-04 00:00:002020-02-11 00:00:0013点区域会议2020-02-18 00:00:002020-02-25 00:00:002020-03-03 00:00:002020Unnamed: 4 月三2020-01-29 00:00:002020-02-05 00:00:0015点复工培训2
2025年家庭费用支出预算表 - Sheet1 Unnamed: 0 家庭月度预算明细表 支出项目餐饮购物日用交通蔬菜水果零食运动娱乐通讯服饰美容住房旅行烟酒数码汽车医疗书籍学习宠物礼金礼物办公维修捐赠彩票亲友快递其他Unnamed: 2 计划支出总额7700计划开支1500250015002002000Unnamed: 3 实际支出总额8800实际开支2000300015003002000Unnamed: 4 预算总差额-1100差额-500-5000-100000000000000......
2022年日历日程表-含农历 - 1月 Unnamed: 0 Unnamed: 1 445621本月计划： 完成2022年1季度业务推动规划2022-01-02 00:00:00三十2022-01-09 00:00:00初七2022-01-16 00:00:00十四2022-01-23 00:00:00廿一2022-01-30 00:00:00廿八Unnamed: 2 22022-01-03 00:00:00十二月部门会议2022-01-10 00:00:00初八2022-01-17 00:00:00十五2022-01-24 00:00:00廿二2022-01-31 00:00:00除夕Unnamed: 3 二2022-01-04 00:00:00初二2022-01-11 00:00:00初九2022-01-18 00:00:00十六2022-01-25 00:00:00廿三Unnamed: 4 42022-01-05 00:00:00小寒2022-01-12 00:00:00初十2022-01-19 00:00
2025年礼品预算支出登记表 - Sheet1 Unnamed: 0 Unnamed: 1 节日礼品预算支出管理明细表序号12345678910Unnamed: 2 礼品名称礼品1礼品2礼品3礼品4礼品5礼品6礼品7礼品8礼品9礼品10Unnamed: 3 规格型号规格1规格2规格3规格4规格5规格6规格7规格8规格9规格10Unnamed: 4 礼品数量1223583147Unnamed: 5 单价12015022018010080120150220180Unnamed: 6 5190礼品金额礼品金额1203004405405006403601508801260Unnamed: 7 5000预算金额支出占比0.0231213872832370.05780346820809250.08477842003853560.1040462427745660.09633911368015410.1233140655105970.0693641618497110.
